Our flagship service: a custom financial model built around your asset — from your own data where it exists, and from analogue assets where it doesn't. Whatever stage you're at, you get economics the market can underwrite. More services are on the way.
A full project-level DCF built around your asset — production, recoveries, operating and capital costs, royalties, taxes, and financing — resolving to NPV, IRR, free cash flow, and EBITDA. Fully dynamic and user-run: change any driver, down to a single opex line, and the whole model recalculates instantly. Delivered as a formula-live Excel workbook you own.
Working from your PEA, PFS, DFS, or NI 43-101 report, we pull every modeling-relevant figure into a structured, source-referenced input deck — no re-keying, no guesswork about where a number came from.
No published study yet? We build the economics from comparable assets — asset sheets, cost breakdowns, and flow charts per source — assembled into an engine for your project. One of several ways we get you to a credible model.
Presentation-grade summaries, model walkthroughs, and data-room-ready outputs that turn the model into a narrative boards, bankers, and the market can follow — consistent with the workbook behind it.
Keep the model current for a quarterly fee: new market data, fresh studies as they publish, and any additions you want built in — so your numbers never go stale between raises or milestones.
We agree on the project and the decision it serves, then gather whatever you have — from a full technical report down to a resource concept and a map. No study yet? No problem.
We construct the model — from your data where it exists, from comparable assets where it doesn't — then walk you through every assumption so it's understood, challenged, and signed off.
You receive the live workbook and outputs, fully owned — with optional quarterly updates as the market moves and new studies land.
Every commodity has its own cost drivers, processing logic, and pricing structure — and we model each with specificity. Bring any critical mineral; the method doesn't change, only the inputs.
The Crown Pillar Model Builder lets you generate NPV models in the browser and download them as formula-live Excel workbooks — a subscription platform we're extending across 15+ commodities.
Tell us about the asset and the decision in front of you. We'll tell you what we'd build and how fast.